| | |
Page
|
| |||
| | | | S-ii | | | |
| | | | S-1 | | | |
| | | | S-5 | | | |
| | | | S-9 | | | |
| | | | S-18 | | | |
| | | | S-20 | | | |
| | | | S-20 | | | |
| | | | S-21 | | | |
| | | | S-22 | | | |
| | | | S-24 | | | |
| | | | S-34 | | | |
| | | | S-38 | | | |
| | | | S-38 | | | |
| | | | S-38 | | | |
| | | | S-39 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 10 | | | |
| | | | 19 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 27 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 30 | | |
Gross Written Premiums by Segment
|
| |
Gross Written Premiums
Year Ended December 31, 2016 |
| |
% of Total
|
| ||||||
| | |
(in thousands)
|
| | | | | | | |||
Excess and Surplus Lines segment
|
| | | $ | 370,844 | | | | | | 50.3% | | |
Specialty Admitted Insurance segment
|
| | | | 182,221 | | | | | | 24.7% | | |
Casualty Reinsurance segment
|
| | | | 184,333 | | | | | | 25.0% | | |
| | | | $ | 737,398 | | | | | | 100.0% | | |
|
Gross Written Premiums by Market
|
| |
Gross Written Premiums
Year Ended December 31, 2016 |
| |
% of Total
|
| ||||||
| | |
(in thousands)
|
| | | | | | | |||
Non-admitted markets
|
| | | $ | 498,744 | | | | | | 67.6% | | |
Admitted markets
|
| | | | 238,654 | | | | | | 32.4% | | |
| | | | $ | 737,398 | | | | | | 100.0% | | |
|
| | |
At or for the
Year Ended December 31, |
| |
At or for the
Three Months Ended March 31, |
| ||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
($ in thousands except for share data)
|
| |||||||||||||||||||||||||||
Operating Results: | | | | | | | |||||||||||||||||||||||||
Gross written premiums(1)
|
| | | | 737,398 | | | | | $ | 572,194 | | | | | $ | 518,767 | | | | | $ | 224,179 | | | | | $ | 133,071 | | |
Ceded written premiums(2)
|
| | | | (179,690) | | | | | | (101,162) | | | | | | (68,684) | | | | | | (66,269) | | | | | | (26,170) | | |
Net written premiums
|
| | | | 557,708 | | | | | $ | 471,032 | | | | | $ | 450,083 | | | | | $ | 157,910 | | | | | $ | 106,901 | | |
Net earned premiums
|
| | | | 515,663 | | | | | $ | 461,205 | | | | | $ | 396,212 | | | | | $ | 154,687 | | | | | $ | 117,130 | | |
Net investment income
|
| | | | 52,638 | | | | | | 44,835 | | | | | | 43,005 | | | | | | 16,733 | | | | | | 11,272 | | |
Net realized investment gains (losses)
|
| | | | 7,565 | | | | | | (4,547) | | | | | | (1,336) | | | | | | 1,047 | | | | | | 547 | | |
Other income
|
| | | | 10,361 | | | | | | 3,428 | | | | | | 1,122 | | | | | | 3,935 | | | | | | 2,380 | | |
Total revenues
|
| | | | 586,227 | | | | | | 504,921 | | | | | | 439,003 | | | | | | 176,402 | | | | | | 131,329 | | |
Losses and loss adjustment expenses
|
| | | | 325,421 | | | | | | 279,016 | | | | | | 237,368 | | | | | | 105,369 | | | | | | 73,506 | | |
Other operating expense
|
| | | | 170,828 | | | | | | 157,803 | | | | | | 133,055 | | | | | | 48,893 | | | | | | 41,179 | | |
Other expenses
|
| | | | 1,590 | | | | | | 730 | | | | | | 16,012 | | | | | | (114) | | | | | | (12) | | |
Interest expense
|
| | | | 8,448 | | | | | | 6,999 | | | | | | 6,347 | | | | | | 2,123 | | | | | | 2,174 | | |
Amortization of intangible assets
|
| | | | 597 | | | | | | 597 | | | | | | 597 | | | | | | 149 | | | | | | 149 | | |
Total expenses
|
| | | | 506,884 | | | | | | 445,145 | | | | | | 393,379 | | | | | | 156,420 | | | | | | 116,996 | | |
Income before income tax expense
|
| | | | 79,343 | | | | | | 59,776 | | | | | | 45,624 | | | | | | 19,982 | | | | | | 14,333 | | |
Income tax expense
|
| | | | 4,872 | | | | | | 6,279 | | | | | | 939 | | | | | | 1,532 | | | | | | 1,496 | | |
Net income(3)
|
| | | | 74,471 | | | | | $ | 53,497 | | | | | $ | 44,685 | | | | | $ | 18,450 | | | | | $ | 12,837 | | |
Adjusted net operating income(4)
|
| | | | 71,318 | | | | | $ | 61,090 | | | | | $ | 58,424 | | | | | $ | 17,719 | | | | | $ | 12,838 | | |
Earnings per Share: | | | | | | | |||||||||||||||||||||||||
Basic
|
| | | | 2.56 | | | | | $ | 1.87 | | | | | $ | 1.57 | | | | | $ | 0.63 | | | | | $ | 0.44 | | |
Diluted
|
| | | | 2.49 | | | | | $ | 1.82 | | | | | $ | 1.55 | | | | | $ | 0.61 | | | | | $ | 0.43 | | |
Weighted-average shares outstanding – diluted
|
| | | | 29,894,378 | | | | | | 29,334,918 | | | | | | 28,810,301 | | | | | | 30,327,423 | | | | | | 29,742,252 | | |
|
| | |
At or for the
Year Ended December 31, |
| |
At or for the
Three Months Ended March 31, |
| ||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
($ in thousands except for share data)
|
| |||||||||||||||||||||||||||
Balance Sheet Data: | | | | | | | |||||||||||||||||||||||||
Cash and invested assets
|
| | | $ | 1,442,114 | | | | | $ | 1,350,697 | | | | | $ | 1,310,628 | | | | | $ | 1,457,674 | | | | | $ | 1,362,721 | | |
Reinsurance recoverables
|
| | | | 185,614 | | | | | | 143,086 | | | | | | 128,979 | | | | | | 194,037 | | | | | | 146,043 | | |
Goodwill and intangible assets
|
| | | | 220,762 | | | | | | 221,359 | | | | | | 221,956 | | | | | | 220,613 | | | | | | 221,210 | | |
Total assets
|
| | | | 2,346,533 | | | | | | 2,055,497 | | | | | | 1,959,292 | | | | | | 2,411,325 | | | | | | 2,102,077 | | |
Reserve for losses and loss adjustment expenses
|
| | | | 943,865 | | | | | | 785,322 | | | | | | 716,296 | | | | | | 980,563 | | | | | | 814,327 | | |
Unearned premiums
|
| | | | 390,563 | | | | | | 301,104 | | | | | | 277,579 | | | | | | 400,181 | | | | | | 294,798 | | |
Senior debt
|
| | | | 88,300 | | | | | | 88,300 | | | | | | 88,300 | | | | | | 88,300 | | | | | | 88,300 | | |
Junior subordinated debt
|
| | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | |
Total liabilities
|
| | | | 1,653,312 | | | | | | 1,374,459 | | | | | | 1,271,371 | | | | | | 1,703,065 | | | | | | 1,396,507 | | |
Total shareholders’ equity
|
| | | | 693,221 | | | | | | 681,038 | | | | | | 687,921 | | | | | | 708,260 | | | | | | 705,570 | | |
GAAP Underwriting Ratios: | | | | | | | |||||||||||||||||||||||||
Loss ratios(5)
|
| | | | 63.1% | | | | | | 60.5% | | | | | | 59.9% | | | | | | 68.1% | | | | | | 62.8% | | |
Expense ratio(6)
|
| | | | 31.2% | | | | | | 33.5% | | | | | | 33.4% | | | | | | 29.1% | | | | | | 33.2% | | |
Combined ratio(7)
|
| | | | 94.3% | | | | | | 94.0% | | | | | | 93.3% | | | | | | 97.2% | | | | | | 95.9% | | |
Other Data: | | | | | | | |||||||||||||||||||||||||
Tangible equity(8)
|
| | | $ | 472,459 | | | | | $ | 459,679 | | | | | $ | 465,965 | | | | | $ | 487,647 | | | | | $ | 484,360 | | |
Tangible equity per common share outstanding
|
| | | $ | 16.15 | | | | | $ | 15.88 | | | | | $ | 16.33 | | | | | $ | 16.62 | | | | | $ | 16.71 | | |
Debt to total capitalization ratio(9)
|
| | | | 21.7% | | | | | | 22.0% | | | | | | 21.9% | | | | | | 21.4% | | | | | | 21.4% | | |
Regulatory capital and surplus(10)
|
| | | $ | 605,298 | | | | | $ | 601,436 | | | | | $ | 593,580 | | | | | $ | 629,941 | | | | | $ | 634,714 | | |
Net written premiums to surplus
ratio(11) |
| | | | 0.9x | | | | | | 0.8x | | | | | | 0.8x | | | | | | 1.0x | | | | | | 0.7x | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||||||||||||||
| | |
Income Before
Taxes |
| |
Net Income
|
| |
Income Before
Taxes |
| |
Net Income
|
| |
Income Before
Taxes |
| |
Net Income
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Income as reported
|
| | | | 79,343 | | | | | | 74,471 | | | | | $ | 59,776 | | | | | $ | 53,497 | | | | | $ | 45,624 | | | | | $ | 44,685 | | |
Net realized investment (gains) losses
|
| | | | (7,565) | | | | | | (5,207) | | | | | | 4,547 | | | | | | 4,090 | | | | | | 1,336 | | | | | | (890) | | |
Initial Public Offering costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,930 | | | | | | 13,223 | | |
Other expenses
|
| | | | 1,590 | | | | | | 1,136 | | | | | | 730 | | | | | | 574 | | | | | | 1,082 | | | | | | 977 | | |
Dividend withholding taxes
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,500 | | | | | | — | | | | | | — | | |
Interest expense on leased building
the Company is deemed to own for accounting purposes |
| | | | 1,412 | | | | | | 918 | | | | | | 661 | | | | | | 429 | | | | | | 659 | | | | | | 429 | | |
Adjusted net operating income
|
| | | $ | 74,780 | | | | | $ | 71,318 | | | | | $ | 65,714 | | | | | $ | 61,090 | | | | | $ | 63,631 | | | | | $ | 58,424 | | |
|
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
2017
|
| |
2016
|
| ||||||||||||||||||
| | |
Income Before
Taxes |
| |
Net Income
|
| |
Income Before
Taxes |
| |
Net Income
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Income as reported
|
| | | | 19,982 | | | | | | 18,450 | | | | | $ | 14,333 | | | | | $ | 12,837 | | |
Net realized investment gains
|
| | | | (1,047) | | | | | | (834) | | | | | | (547) | | | | | | (307) | | |
Other expenses
|
| | | | (114) | | | | | | (100) | | | | | | (12) | | | | | | (8) | | |
Interest expense on leased building the Company
is deemed to own for accounting purposes |
| | | | 312 | | | | | | 203 | | | | | | 486 | | | | | | 316 | | |
Adjusted net operating income
|
| | | | 19,133 | | | | | | 17,719 | | | | | $ | 14,260 | | | | | $ | 12,838 | | |
|
| | |
As of December 31,
|
| |
As of March 31,
|
| ||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Shareholders’ equity
|
| | | $ | 693,221 | | | | | $ | 681,038 | | | | | $ | 687,921 | | | | | $ | 708,260 | | | | | $ | 705,570 | | |
Less: | | | | | | | |||||||||||||||||||||||||
Goodwill
|
| | | | 181,831 | | | | | | 181,831 | | | | | | 181,831 | | | | | | 181,831 | | | | | | 181,831 | | |
Intangible assets
|
| | | | 38,931 | | | | | | 39,528 | | | | | | 40,125 | | | | | | 38,782 | | | | | | 39,379 | | |
Tangible equity
|
| | | $ | 472,459 | | | | | $ | 459,679 | | | | | $ | 465,965 | | | | | $ | 487,647 | | | | | $ | 484,360 | | |
|
| | |
High
|
| |
Low
|
| ||||||
Fiscal Year Ending December 31, 2017: | | | | ||||||||||
First Quarter
|
| | | $ | 46.20 | | | | | $ | 39.21 | | |
Second Quarter (through May 26, 2017)
|
| | | $ | 44.11 | | | | | $ | 39.53 | | |
Fiscal Year Ending December 31, 2016: | | | | ||||||||||
First Quarter
|
| | | $ | 34.24 | | | | | $ | 28.68 | | |
Second Quarter
|
| | | $ | 36.14 | | | | | $ | 25.86 | | |
Third Quarter
|
| | | $ | 38.31 | | | | | $ | 33.04 | | |
Fourth Quarter
|
| | | $ | 42.17 | | | | | $ | 35.25 | | |
Fiscal Year Ended December 31, 2015: | | | | ||||||||||
First quarter
|
| | | $ | 24.74 | | | | | $ | 20.61 | | |
Second quarter
|
| | | $ | 26.08 | | | | | $ | 21.91 | | |
Third quarter
|
| | | $ | 28.77 | | | | | $ | 24.63 | | |
Fourth quarter
|
| | | $ | 34.58 | | | | | $ | 26.23 | | |
Name
|
| |
Number of
Shares Owned Before the Offering |
| |
Percent
Before the Offering |
| |
Shares
Offered Hereby |
| |
Number of
Shares Owned After the Offering |
| |
Percent
After the Offering |
| | | | | | | | | | |||||||||||||||||||||||||||||||||
D. E. Shaw Affiliates
|
| | | | 10,597,238(1) | | | | | | 36.0% | | | | | | 4,250,000 | | | | | | 6,347,238 | | | | | | 21.5% | | | | | | | | | | | | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriter
|
| |
Number of
Shares |
| |||
Morgan Stanley & Co. LLC
|
| | | | 4,250,000 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 10 | | | |
| | | | 19 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 27 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 30 | | |
| | |
Common Shares
Beneficially Owned |
| |
Common
Shares that May be Offered for Resale |
| |
Common Shares Beneficially
Owned After the Sale of the Maximum Number of Common Shares |
| |||||||||||||||||||||
Selling Shareholder
|
| |
Number of
Shares |
| |
Percentage
of Common Shares Outstanding |
| |
Number of
Shares |
| |
Number of
Shares |
| |
Percentage of
Common Shares Outstanding |
| |||||||||||||||
The D. E. Shaw Affiliates(1)
|
| | | | 14,047,238 | | | | | | 48.5% | | | | | | 14,047,238 | | | | | | 0 | | | | | | — | | |