James River Group Holdings Announces Fourth Quarter and Year End Results
RECORD ANNUAL NET INCOME OF
SHARE AND ADJUSTED NET OPERATING INCOME OF
PER DILUTED SHARE
RECORD FOURTH QUARTER NET INCOME OF
DILUTED SHARE, AND ADJUSTED NET OPERATING INCOME OF
OR
24.7% AND 20.1% GROWTH, RESPECTIVELY, IN FOURTH QUARTER AND FULL
YEAR 2016 EXCESS AND SURPLUS LINES SEGMENT GROSS WRITTEN
PREMIUMS
FULL YEAR GROSS FEE INCOME MORE THAN DOUBLED FROM THE PRIOR
YEAR
FULL YEAR EXPENSE RATIO OF 31.2%, IMPROVES 2.3 POINTS FROM THE
PRIOR YEAR
Significant factors for the fourth quarter of 2016 include:
- Fully diluted earnings per share of
$0.85 compared to$0.43 in the prior year quarter; - Fully diluted adjusted operating earnings per share of
$0.77 compared to$0.60 in the prior year quarter; - Net income of
$25.7 million compared to$12.7 million in the prior year quarter, driven by profitable growth across the insurance segments and increased net investment income; - Net adjusted operating income of
$23.2 million compared to$17.9 million in the prior year quarter; - Gross written premiums of
$173.5 million , comprised of the following:
Three Months Ended December 31, | |||||||||
($ in thousands) | 2016 | 2015 | Change | ||||||
Excess and Surplus Lines | $ | 91,427 | $ | 73,333 | 24.7 | % | |||
Specialty Admitted Insurance | 63,214 | 29,223 | 116.3 | % | |||||
Casualty Reinsurance | 18,849 | 6,133 | 207.3 | % | |||||
$ | 173,490 | $ | 108,689 | 59.6 | % | ||||
- Net written premiums of
$112.6 million , comprised of the following:
Three Months Ended December 31, | |||||||||
($ in thousands) | 2016 | 2015 | Change | ||||||
Excess and Surplus Lines | $ | 77,304 | $ | 61,334 | 26.0 | % | |||
Specialty Admitted Insurance | 16,304 | 13,166 | 23.8 | % | |||||
Casualty Reinsurance | 19,000 | 6,131 | 209.9 | % | |||||
$ | 112,608 | $ | 80,631 | 39.7 | % | ||||
- Accident year loss ratio of 68.7% compared to 62.0% in the prior year quarter, due to changes in mix of business, specifically growth in the Commercial Auto division within the Excess and Surplus Lines segment, which carries a higher initial loss pick but also a lower expense ratio than the segment as a whole;
- Combined ratio of 92.0% compared to 92.3% in the prior year quarter;
- Expense ratio of 29.4% improved from 31.8% in the prior year quarter, driven principally by increased net earned premium and fee income, as well as growth in lines of business which carry relatively low expense ratios;
- Favorable reserve development of
$9.0 million compared to$1.7 million in the prior year quarter (representing a 6.1 point and 1.5 point reduction of the Company’s loss and combined ratios, respectively), largely driven by releases in the Excess and Surplus Lines segment. Pre-tax reserve development by segment was as follows:
Three Months Ended December 31, |
Years Ended December 31, |
|||||||||||||||||||||||
2016 | 2015 | Change | 2016 | 2015 | Change | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Excess and Surplus Lines | $ | 10,301 | $ | 6,977 | $ | 3,324 | $ | 24,079 | $ | 25,424 | $ | (1,345 | ) | |||||||||||
Specialty Admitted Insurance | 1,323 | 1,365 | (42 | ) | 3,822 | 3,531 | 291 | |||||||||||||||||
Casualty Reinsurance | (2,656 | ) | (6,616 | ) | 3,960 | (4,185 | ) | (12,637 | ) | 8,452 | ||||||||||||||
$ | 8,968 | $ | 1,726 | $ | 7,242 | $ | 23,716 | $ | 16,318 | $ | 7,398 | |||||||||||||
- Gross fee income of
$4.6 million , an increase of 135.5% over the prior year quarter as a result of increased program and fronting volume in theSpecialty Admitted Insurance segment and increased fee-related business in the Excess and Surplus Lines segment. This fee income, net of related expenses, resulted in a 2.2 percentage point reduction to the Company’s fourth quarter expense ratio; - Investment income of
$14.0 million , an increase of 35.6% over the prior year quarter, driven by increased contributions from alternatives, while all three portfolios contributed positively. Further details can be found in the ‘Investments’ section below; - The percentage of net IBNR to total reserves decreased from 68% at
December 31, 2015 to 67% atDecember 31, 2016 as the Company’s Excess and Surplus Lines segment continued to grow in some of its shorter tail lines. The Company maintains reserves at or above the selected estimate of its independent actuaries.
Investments
Net investment income for the fourth quarter of 2016 was
Three Months Ended December 31, |
Years Ended December 31, |
||||||||||||||||||
2016 | 2015 |
% Change |
2016 | 2015 | % Change |
||||||||||||||
($ in thousands) | |||||||||||||||||||
Renewable Energy Investments | $ | 1,505 | $ | (19 | ) | - | $ | 3,480 | $ | 3,936 | (11.6 | )% | |||||||
Other Private Investments | 1,564 | 382 | 309.4 | % | 6,056 | 2,011 | 201.1 | % | |||||||||||
All Other Net Investment Income | 10,947 | 9,976 | 9.7 | % | 43,102 | 38,888 | 10.8 | % | |||||||||||
Total Net Investment Income | $ | 14,016 | $ | 10,339 | 35.6 | % | $ | 52,638 | $ | 44,835 | 17.4 | % | |||||||
The Company’s annualized gross investment yield on average fixed maturity and bank loan securities for the three months ended
During the fourth quarter, the Company recognized
Taxes
The Company’s effective tax rate can fluctuate due to its geographic mix of income and capital management. The tax rate for the three months ended
For the full year 2016, the Company’s tax rate was 6.1%, as compared to 10.5% for the full year 2015.
Tangible Equity
Tangible equity value decreased 10.0% in the fourth quarter of 2016 from
For the year ended
Capital Management
The Company announced that its Board of Directors declared a cash dividend of
As previously announced, on
Guidance
The Company has announced its guidance to achieve a 12.0% or better operating return on average tangible equity and a combined ratio of between 92% and 95% for 2017.
Conference Call
Forward-Looking Statements
This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, such forward-looking statements may be identified by terms such as believe, expect, seek, may, will, intend, project, anticipate, plan, estimate, guidance or similar words. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Although it is not possible to identify all of these risks and factors, they include, among others, the following: the inherent uncertainty of estimating reserves and the possibility that incurred losses may be greater than our loss and loss adjustment expense reserves; inaccurate estimates and judgments in our risk management may expose us to greater risks than intended; losses from catastrophic events which substantially exceed our expectations and/or exceed the amount of reinsurance we have purchased to protect us from such events; the potential loss of key members of our management team or key employees and our ability to attract and retain personnel; adverse economic factors; a decline in our financial strength rating resulting in a reduction of new or renewal business; reliance on a select group of brokers and agents for a significant portion of our business and the impact of our potential failure to maintain such relationships; reliance on a select group of customers for a significant portion of our business and the impact of our potential failure to maintain such relationships; existing or new regulations that may inhibit our ability to achieve our business objectives or subject us to penalties or suspensions for non-compliance or cause us to incur substantial compliance costs; a failure of any of the loss limitations or exclusions we employ; potential effects on our business of emerging claim and coverage issues; exposure to credit risk, interest rate risk and other market risk in our investment portfolio; losses in our investment portfolio; the cyclical nature of the insurance and reinsurance industry, resulting in periods during which we may experience excess underwriting capacity and unfavorable premium rates; additional government or market regulation; the impact of loss settlements made by ceding companies and fronting carriers on our reinsurance business; a forced sale of investments to meet our liquidity needs; our ability to obtain reinsurance coverage at reasonable prices or on terms that adequately protect us; our underwriters and other associates taking excessive risks; losses resulting from reinsurance counterparties failing to pay us on reinsurance claims or insurance companies with whom we have a fronting arrangement failing to pay us for claims; insufficient capital to fund our operations; the potential impact of internal or external fraud, operational errors, systems malfunctions or cyber security incidents; our ability to manage our growth effectively; inadequacy of premiums we charge to compensate us for our losses incurred; competition within the casualty insurance and reinsurance industry; an adverse outcome in a legal action that we are or may become subject to in the course of our insurance and reinsurance operations; in the event we do not qualify for the insurance company exception to the passive foreign investment company (“PFIC”) rules and are therefore considered a PFIC; the Company or our subsidiaries,
Non-GAAP Financial Measures
In presenting James River Group Holdings’ results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in
About
Visit
James River Group Holdings, Ltd. and Subsidiaries | ||||||||
Condensed Consolidated Balance Sheet Data | ||||||||
(Unaudited) | ||||||||
|
December 31, 2016 |
December 31, 2015 |
||||||
($ in thousands, except for share amounts) | ||||||||
ASSETS | ||||||||
Invested assets: | ||||||||
Fixed maturity securities, available-for-sale | $ | 941,077 | $ | 899,660 | ||||
Fixed maturity securities, trading | 5,063 | 5,046 | ||||||
Equity securities, available-for-sale | 76,401 | 74,111 | ||||||
Bank loan participations, held-for-investment | 203,526 | 191,700 | ||||||
Short-term investments | 50,844 | 19,270 | ||||||
Other invested assets | 55,419 | 54,504 | ||||||
Total invested assets | 1,332,330 | 1,244,291 | ||||||
Cash and cash equivalents | 109,784 | 106,406 | ||||||
Accrued investment income | 7,246 | 8,068 | ||||||
Premiums receivable and agents’ balances | 265,315 | 176,685 | ||||||
Reinsurance recoverable on unpaid losses | 182,737 | 131,788 | ||||||
Reinsurance recoverable on paid losses | 2,877 | 11,298 | ||||||
Deferred policy acquisition costs | 64,789 | 60,754 | ||||||
Goodwill and intangible assets | 220,762 | 221,359 | ||||||
Other assets | 160,693 | 94,848 | ||||||
Total assets | $ | 2,346,533 | $ | 2,055,497 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Reserve for losses and loss adjustment expenses | $ | 943,865 | $ | 785,322 | ||||
Unearned premiums | 390,563 | 301,104 | ||||||
Senior debt | 88,300 | 88,300 | ||||||
Junior subordinated debt | 104,055 | 104,055 | ||||||
Accrued expenses | 36,884 | 29,476 | ||||||
Other liabilities | 89,645 | 66,202 | ||||||
Total liabilities | 1,653,312 | 1,374,459 | ||||||
Total shareholders’ equity | 693,221 | 681,038 | ||||||
Total liabilities and shareholders’ equity | $ | 2,346,533 | $ | 2,055,497 | ||||
Tangible equity | $ | 472,459 | $ | 459,679 | ||||
Total shareholders’ equity per common share outstanding | $ | 23.69 | $ | 23.53 | ||||
Tangible equity per common share outstanding | $ | 16.15 | $ | 15.88 | ||||
Common shares outstanding at end-of-period | 29,257,566 | 28,941,547 | ||||||
Debt to total capitalization ratio | 21.7 | % | 22.0 | % | ||||
James River Group Holdings, Ltd. and Subsidiaries | ||||||||||||||||||||
Condensed Consolidated Income Statement Data | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended December 31, |
Years Ended December 31, |
|||||||||||||||||||
2016 | 2015 | 2016 |
2015 |
|||||||||||||||||
($ in thousands, except for share data) |
||||||||||||||||||||
REVENUES | ||||||||||||||||||||
Gross written premiums | $ | 173,490 | $ | 108,689 | $ | 737,398 | $ | 572,194 | ||||||||||||
Net written premiums | $ | 112,608 | $ | 80,631 | $ | 557,708 | $ | 471,032 | ||||||||||||
Net earned premiums | $ | 146,829 | $ | 115,429 | $ | 515,663 | $ | 461,205 | ||||||||||||
Net investment income | 14,016 | 10,339 | 52,638 | 44,835 | ||||||||||||||||
Net realized investment gains (losses) | 5,189 | (2,074 | ) | 7,565 | (4,547 | ) | ||||||||||||||
Other income | 2,988 | 1,410 | 10,361 | 3,428 | ||||||||||||||||
Total revenues | 169,022 | 125,104 | 586,227 | 504,921 | ||||||||||||||||
EXPENSES | ||||||||||||||||||||
Losses and loss adjustment expenses | 91,930 | 69,883 | 325,421 | 279,016 | ||||||||||||||||
Other operating expenses | 46,096 | 38,039 | 170,828 | 157,803 | ||||||||||||||||
Other expenses | 1,554 | 523 | 1,590 | 730 | ||||||||||||||||
Interest expense | 2,154 | 1,782 | 8,448 | 6,999 | ||||||||||||||||
Amortization of intangible assets | 150 | 150 | 597 | 597 | ||||||||||||||||
Total expenses | 141,884 | 110,377 | 506,884 | 445,145 | ||||||||||||||||
Income before taxes | 27,138 | 14,727 | 79,343 | 59,776 | ||||||||||||||||
Income tax expense | 1,466 | 2,057 | 4,872 | 6,279 | ||||||||||||||||
NET INCOME | $ | 25,672 | $ | 12,670 | $ | 74,471 | $ | 53,497 | ||||||||||||
ADJUSTED NET OPERATING INCOME (a) | $ | 23,221 | $ | 17,860 | $ | 71,318 | $ | 61,090 | ||||||||||||
EARNINGS PER SHARE | ||||||||||||||||||||
Basic | $ | 0.88 | $ | 0.44 | $ | 2.56 | $ | 1.87 | ||||||||||||
Diluted | $ | 0.85 | $ | 0.43 | $ | 2.49 | $ | 1.82 | ||||||||||||
ADJUSTED NET OPERATING INCOME PER SHARE | ||||||||||||||||||||
Basic | $ | 0.80 | $ | 0.62 | $ | 2.45 | $ | 2.13 | ||||||||||||
Diluted | $ | 0.77 | $ | 0.60 | $ | 2.39 | $ | 2.08 | ||||||||||||
Weighted-average common shares outstanding: | ||||||||||||||||||||
Basic | 29,160,732 | 28,821,260 | 29,063,075 | 28,662,051 | ||||||||||||||||
Diluted | 30,072,744 | 29,604,363 | 29,894,378 | 29,334,918 | ||||||||||||||||
Cash dividends declared per common share | $ | 1.65 | $ | 1.16 | $ | 2.25 | $ | 1.64 | ||||||||||||
Ratios: | ||||||||||||||||||||
Loss ratio | 62.6 | % | 60.5 | % | 63.1 | % | 60.5 | % | ||||||||||||
Expense ratio | 29.4 | % | 31.8 | % | 31.2 | % | 33.5 | % | ||||||||||||
Combined ratio | 92.0 | % | 92.3 | % | 94.3 | % | 94.0 | % | ||||||||||||
Accident year loss ratio | 68.7 | % | 62.0 | % | 67.7 | % | 64.0 | % | ||||||||||||
(a) See "Reconciliation of Non-GAAP Measures." |
||||||||||||||||||||
James River Group Holdings, Ltd. and Subsidiaries | |||||||||||||||||||||||
Segment Results | |||||||||||||||||||||||
EXCESS AND SURPLUS LINES | |||||||||||||||||||||||
Three Months Ended December 31, |
Years Ended December 31, |
||||||||||||||||||||||
2016 |
2015 |
% Change |
2016 |
2015 |
% Change |
||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Gross written premiums | $ | 91,427 | $ | 73,333 | 24.7 | % | $ | 370,844 | $ | 308,717 | 20.1 | % | |||||||||||
Net written premiums | $ | 77,304 | $ | 61,334 | 26.0 | % | $ | 316,922 | $ | 253,285 | 25.1 | % | |||||||||||
Net earned premiums | $ | 83,662 | $ | 62,807 | 33.2 | % | $ | 301,404 | $ | 240,878 | 25.1 | % | |||||||||||
Losses and loss adjustment expenses | (51,311 | ) | (29,838 | ) | 72.0 | % | (188,768 | ) | (131,221 | ) | 43.9 | % | |||||||||||
Underwriting expenses | (16,511 | ) | (15,621 | ) | 5.7 | % | (65,401 | ) | (62,050 | ) | 5.4 | % | |||||||||||
Underwriting profit (a), (b) | $ | 15,840 | $ | 17,348 | (8.7 | )% | $ | 47,235 | $ | 47,607 | (0.8 | )% | |||||||||||
Ratios: | |||||||||||||||||||||||
Loss ratio | 61.3 | % | 47.5 | % | 62.6 | % | 54.5 | % | |||||||||||||||
Expense ratio | 19.7 | % | 24.9 | % | 21.7 | % | 25.8 | % | |||||||||||||||
Combined ratio | 81.1 | % | 72.4 | % | 84.3 | % | 80.2 | % | |||||||||||||||
Accident year loss ratio | 73.6 | % | 58.6 | % | 70.6 | % | 65.1 | % | |||||||||||||||
(a) See "Reconciliation of Non-GAAP Measures." | |||||||||||||||||||||||
(b) Underwriting results include fee income of $2.9 million and $1.3 million for the three months ended December 31, 2016 and 2015, respectively, and $10.1 million and $3.2 million for the respective twelve month periods. These amounts are included in “Other income” in our Condensed Consolidated Income Statements. | |||||||||||||||||||||||
SPECIALTY ADMITTED INSURANCE | |||||||||||||||||||||||
Three Months Ended December 31, |
Years Ended December 31, |
||||||||||||||||||||||
2016 | 2015 | % Change |
2016 | 2015 | % Change |
||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Gross written premiums | $ | 63,214 | $ | 29,223 | 116.3 | % | $ | 182,221 | $ | 90,978 | 100.3 | % | |||||||||||
Net written premiums | $ | 16,304 | $ | 13,166 | 23.8 | % | $ | 55,803 | $ | 44,917 | 24.2 | % | |||||||||||
Net earned premiums | $ | 15,465 | $ | 11,758 | 31.5 | % | $ | 52,281 | $ | 42,206 | 23.9 | % | |||||||||||
Losses and loss adjustment expenses | (8,839 | ) | (7,246 | ) | 22.0 | % | (30,897 | ) | (25,623 | ) | 20.6 | % | |||||||||||
Underwriting expenses | (5,056 | ) | (3,944 | ) | 28.2 | % | (18,512 | ) | (15,509 | ) | 19.4 | % | |||||||||||
Underwriting profit (a), (b) | $ | 1,570 | $ | 568 | 176.4 | % | $ | 2,872 | $ | 1,074 | 167.4 | % | |||||||||||
Ratios: | |||||||||||||||||||||||
Loss ratio | 57.2 | % | 61.6 | % | 59.1 | % | 60.7 | % | |||||||||||||||
Expense ratio | 32.7 | % | 33.5 | % | 35.4 | % | 36.7 | % | |||||||||||||||
Combined ratio | 89.8 | % | 95.2 | % | 94.5 | % | 97.5 | % | |||||||||||||||
Accident year loss ratio | 65.7 | % | 73.2 | % | 66.4 | % | 69.1 | % | |||||||||||||||
(a) See "Reconciliation of Non-GAAP Measures." | |||||||||||||||||||||||
(b) Underwriting results include fee income of $1.7 million and $596,000 for the three months ended December 31, 2016 and 2015, respectively, and $4.2 million and $1.8 million for the respective twelve month periods. These amounts are included in “Other operating expenses” in our Condensed Consolidated Income Statements. | |||||||||||||||||||||||
CASUALTY REINSURANCE | |||||||||||||||||||||||||
Three Months Ended December 31, |
Years Ended December 31, |
||||||||||||||||||||||||
2016 |
2015 |
% Change |
2016 |
2015 |
% Change |
||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||||
Gross written premiums | $ | 18,849 | $ | 6,133 | 207.3 | % | $ | 184,333 | $ | 172,499 | 6.9 | % | |||||||||||||
Net written premiums | $ | 19,000 | $ | 6,131 | 209.9 | % | $ | 184,983 | $ | 172,830 | 7.0 | % | |||||||||||||
Net earned premiums | $ | 47,702 | $ | 40,864 | 16.7 | % | $ | 161,978 | $ | 178,121 | (9.1 | )% | |||||||||||||
Losses and loss adjustment expenses | (31,780 | ) | (32,799 | ) | (3.1 | )% | (105,756 | ) | (122,172 | ) | (13.4 | )% | |||||||||||||
Underwriting expenses | (16,789 | ) | (11,534 | ) | 45.6 | % | (56,416 | ) | (58,507 | ) | (3.6 | )% | |||||||||||||
Underwriting loss (a) | $ | (867 | ) | $ | (3,469 | ) | (75.0 | )% | $ | (194 | ) | $ | (2,558 | ) | (92.4 | )% | |||||||||
Ratios: | |||||||||||||||||||||||||
Loss ratio | 66.6 | % | 80.3 | % | 65.3 | % | 68.6 | % | |||||||||||||||||
Expense ratio | 35.2 | % | 28.2 | % | 34.8 | % | 32.8 | % | |||||||||||||||||
Combined ratio | 101.8 | % | 108.5 | % | 100.1 | % | 101.4 | % | |||||||||||||||||
Accident year loss ratio | 61.1 | % | 64.1 | % | 62.7 | % | 61.5 | % | |||||||||||||||||
(a) See "Reconciliation of Non-GAAP Measures." | |||||||||||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES
Underwriting Profit
The following table reconciles the underwriting profit by individual operating segment and of the whole Company to consolidated income before taxes. We believe that these measures are useful to investors in evaluating the performance of our Company and its operating segments because our objective is to consistently earn underwriting profits. We evaluate the performance of our operating segments and allocate resources based primarily on the underwriting profit of operating segments. Our definition of underwriting profit of operating segments and underwriting profit may not be comparable to that of other companies.
Three Months Ended December 31, |
Years Ended December 31, |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
($ in thousands) | ||||||||||||||||
Underwriting profit of the operating segments: | ||||||||||||||||
Excess and Surplus Lines | $ | 15,840 | $ | 17,348 | $ | 47,235 | $ | 47,607 | ||||||||
Specialty Admitted Insurance | 1,570 | 568 | 2,872 | 1,074 | ||||||||||||
Casualty Reinsurance | (867 | ) | (3,469 | ) | (194 | ) | (2,558 | ) | ||||||||
Total underwriting profit of operating segments | 16,543 | 14,447 | 49,913 | 46,123 | ||||||||||||
Other operating expenses of the Corporate and Other segment | (4,836 | ) | (5,596 | ) | (20,433 | ) | (18,554 | ) | ||||||||
Underwriting profit (a) | 11,707 | 8,851 | 29,480 | 27,569 | ||||||||||||
Net investment income | 14,016 | 10,339 | 52,638 | 44,835 | ||||||||||||
Net realized investment gains (losses) | 5,189 | (2,074 | ) | 7,565 | (4,547 | ) | ||||||||||
Other income and expenses | (1,470 | ) | (457 | ) | (1,295 | ) | (485 | ) | ||||||||
Interest expense | (2,154 | ) | (1,782 | ) | (8,448 | ) | (6,999 | ) | ||||||||
Amortization of intangible assets | (150 | ) | (150 | ) | (597 | ) | (597 | ) | ||||||||
Consolidated income before taxes | $ | 27,138 | $ | 14,727 | $ | 79,343 | $ | 59,776 | ||||||||
(a) Included in underwriting results for the three months ended December 31, 2016 and 2015 is fee income of $4.6 million and $1.9 million respectively, and $14.2 million and $5.0 million for the respective twelve month periods. | ||||||||||||||||
Adjusted Net Operating Income
We define adjusted net operating income as net income excluding net realized investment gains and losses, expenses related to due diligence for various merger and acquisition activities, severance costs associated with terminated employees, and interest expenses on a leased building that we are deemed to own for accounting purposes. We use adjusted net operating income as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance. Adjusted net operating income should not be viewed as a substitute for net income calculated in accordance with GAAP, and our definition of adjusted net operating income may not be comparable to that of other companies.
Our income before taxes and net income for the three months and years ended
Three and Twelve Months Ended December 31, 2016 |
||||||||||||||||
Three Months | Twelve Months | |||||||||||||||
Income Before Taxes |
Net Income |
Income Before Taxes |
Net Income |
|||||||||||||
($ in thousands) | ||||||||||||||||
Income as reported | $ | 27,138 | $ | 25,672 | $ | 79,343 | $ | 74,471 | ||||||||
Net realized investment gains | (5,189 | ) | (3,699 | ) | (7,565 | ) | (5,207 | ) | ||||||||
Other expenses | 1,554 | 1,045 | 1,590 | 1,136 | ||||||||||||
Interest expense on leased building the Company is deemed to own for accounting purposes | 312 | 203 | 1,412 | 918 | ||||||||||||
Adjusted net operating income | $ | 23,815 | $ | 23,221 | $ | 74,780 | $ | 71,318 | ||||||||
Three and Twelve Months Ended December 31, 2015 |
||||||||||||
Three Months | Twelve Months | |||||||||||
Income Before Taxes |
Net Income |
Income Before Taxes |
Net Income |
|||||||||
($ in thousands) | ||||||||||||
Income as reported | $ | 14,727 | $ | 12,670 | $ | 59,776 | $ | 53,497 | ||||
Net realized investment losses | 2,074 | 2,144 | 4,547 | 4,090 | ||||||||
Dividend withholding taxes | - | 2,500 | - | 2,500 | ||||||||
Other expenses | 523 | 439 | 730 | 574 | ||||||||
Interest expense on leased building the Company is deemed to own for accounting purposes | 165 | 107 | 661 | 429 | ||||||||
Adjusted net operating income | $ | 17,489 | $ | 17,860 | $ | 65,714 | $ | 61,090 | ||||
Tangible Equity and Tangible Equity per Share
We define tangible equity as shareholders’ equity less goodwill and intangible assets (net of amortization). Our definition of tangible equity may not be comparable to that of other companies, and it should not be viewed as a substitute for shareholders’ equity calculated in accordance with GAAP. We use tangible equity internally to evaluate the strength of our balance sheet and to compare returns relative to this measure. The following table reconciles shareholders’ equity to tangible equity for
December 31, 2016 | September 30, 2016 | December 31, 2015 |
||||||||||||||||
($ in thousands, except for share data) | Equity | Equity per share |
Equity | Equity per share |
Equity |
Equity per share |
||||||||||||
Shareholders' equity | $ | 693,221 | $ | 23.69 | $ | 745,765 | $ | 25.61 | $ | 681,038 | $ | 23.53 | ||||||
Goodwill and intangible assets | 220,762 | 7.54 | 220,912 | 7.58 | 221,359 | 7.65 | ||||||||||||
Tangible equity | $ | 472,459 | $ | 16.15 | $ | 524,853 | $ | 18.03 | $ | 459,679 | $ | 15.88 | ||||||
For more information contact:Kevin Copeland Investor Relations 441-278-4573 InvestorRelations@jrgh.net