James River Group Holdings Reports Third Quarter Net Income of $19.0 Million, or $0.64 Per Diluted Share
Reports Net Operating Income of
Declares
Declares
33.0% Growth in Excess and Surplus Lines Segment and 41.2% Growth in Specialty Admitted Segment in the Third Quarter
Increased Scale Drives Expense Ratio Reductions in E&S and Specialty Admitted Segments
Year-to-Date Net Income of
PEMBROKE,
Significant factors to consider when evaluating the third quarter of 2015 include:
- Each of the Company’s operating segments made an underwriting profit;
- Diluted operating earnings per share are
$0.65 per share compared to$0.64 per share in the prior year; - Net operating income for the third quarter 2015 of
$19.2 million compared to$18.3 million in the prior year; - In the current quarter, pre-tax favorable reserve development was
$9.6 million (representing$0.28 per share) compared to pre-tax favorable development of$15.4 million (representing$0.48 per share) in the prior year. This was the 13th consecutive quarter where we have been able to reduce reserves on prior accident years; - Our business segments continue to respond nimbly to market conditions:
- Our highly profitable E&S Segment grew gross written premiums 33.0% to
$82.2 million from$61.9 million in the third quarter of 2014; - Our Specialty Admitted Insurance Segment increased gross written premiums 41.2% to
$22.9 million from$16.2 million in 2014, which helped to reduce the segment’s expense ratio to 35.7% from 46.4% in the third quarter of 2014.
- Our highly profitable E&S Segment grew gross written premiums 33.0% to
- Our combined ratio for the quarter was 89.0% compared to 88.8% in the prior year. As of
September 30, 2015 , 69% of total net loss reserves were designated as IBNR, which is consistent with our history of strong reserves; - Net investment income for the quarter was
$9.5 million compared to$10.0 million for the same period in 2014; - The decrease in gross written premiums in our Casualty Reinsurance Segment from
$93.3 million to $43.1 million was primarily the result of a timing difference, as a large reinsurance contract renewed out of sequence. Additionally, management of this Segment made underwriting decisions to either non-renew or reduce the size of other contracts at renewal in the quarter.
Significant factors to consider when evaluating the nine-month period ended
- Each of the Company’s operating segments made an underwriting profit;
- Diluted operating earnings per share up 7.2% to
$1.48 per share compared to$1.38 per share in the prior year. - Net operating income in 2015 of
$43.2 million compared to$39.6 million in the prior year; - For the nine months of 2015, we had favorable reserve development of
$14.6 million , compared to$19.1 million in the first nine months of 2014; - We enjoyed an increase in gross written premiums of 11.5% to
$463.5 from$415.6 million , which helped lower expense ratios in our two primary insurers:- The Excess and Surplus Lines Segment’s gross written premiums grew 28.9% to
$235.4 million , which lowered the segment’s expense ratio by 2.1 percentage points; - The Specialty Admitted Insurance Segment’s gross written premiums grew by 52.7% to
$61.8 million , which lowered the Segment’s expense ratio by 12.1 percentage points; - A decrease in our Casualty Reinsurance Segment’s gross written premiums of 13.6% to
$166.4 million from$192.6 million in 2014.
- The Excess and Surplus Lines Segment’s gross written premiums grew 28.9% to
Tangible equity value increased 3.3% for the third quarter of 2015 from
On a year-to-date basis, our tangible book value increased 4.3% from
Net operating earnings per diluted share for the third quarter of 2015 were
Fully diluted earnings per share for the third quarter of 2015 were
The combined ratio for the Company was 89.0% (comprised of a loss ratio of 54.4% and an expense ratio of 34.7%) for the third quarter of 2015. This compares to a combined ratio of 88.8% (comprised of a loss ratio of 54.5% and an expense ratio of 34.3%) in the prior year. On a year-to-date basis, the combined ratio for the Company for 2015 was 94.6% (comprised of a loss ratio of 60.5% and an expense ratio of 34.1%). This compares to a combined ratio in the prior year of 94.5% (comprised of a loss ratio of 60.1% and an expense ratio of 34.4%).
Results for the quarter ended
The increase in the overall expense ratio in the third quarter of 2015 compared to the same period in the prior year (34.7% in 2015 vs. 34.3% in the prior year) was due to increased sliding scale commissions at our Casualty Reinsurance segment (due to lower underlying loss ratios) as well as the increased share based compensation expenses and other costs of being a public company, offset by the increase in our earned premiums which grew 22.7% in the quarter from
The Excess and Surplus Lines segment's combined ratio was 74.1% for the third quarter of 2015, comprised of a loss ratio of 49.9% and an expense ratio of 24.2%. In the prior year, this segment's combined ratio was 74.6% for the third quarter, comprised of a loss ratio of 46.6% and an expense ratio of 27.9%. For the year-to-date, the Excess and Surplus Lines segment's combined ratio was 83.0%, comprised of a loss ratio of 56.9% and an expense ratio of 26.1%. In the prior year, this segment's combined ratio on a year-to-date basis was 84.1%, comprised of a loss ratio of 55.9% and an expense ratio of 28.2%. In the third quarter, we recognized
The Casualty Reinsurance segment's combined ratio was 99.4% for the third quarter of 2015, comprised of a loss ratio of 59.4% and an expense ratio of 40.0%. In the prior year, this segment's combined ratio was 100.0% comprised of a loss ratio of 64.7% and an expense ratio of 35.2%. The increase in the expense ratio during the third quarter of 2015 was the result of increased sliding scale commissions associated with favorable loss ratios, principally in the 2014 underwriting year. For the year-to-date, the Casualty Reinsurance segment's combined ratio was 99.3%, comprised of a loss ratio of 65.1% and an expense ratio of 34.2%. In the prior year, this segment's combined ratio on a year-to-date basis was 99.7%, comprised of a loss ratio of 65.4% and an expense ratio of 34.3%. In the third quarter, we recognized
The decrease in gross written premium in this segment for the third quarter of 2015 is principally due to the timing of the renewal of one contract which renewed in the third quarter of 2014 but was renewed in the second quarter of 2015. This contract contributed
Net investment income for the third quarter of 2015 was
During the third quarter, we recognized
Dividend
The Company announced that its Board of Directors declared a cash dividend of
Special Dividend
The Company also announced that its Board of Directors declared a cash dividend of
Conference Call
Forward-Looking Statements
This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, such forward-looking statements may be identified by terms such as believe, expect, seek, may, will, intend, project, anticipate, plan, estimate or similar words. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Although it is not possible to identify all of these risks and factors, they include, among others, the following: losses exceeding reserves; loss of key members of our management or employees; adverse economic factors; a decline in our financial strength; loss of a group of brokers or agents that generate significant portions of our business; losses in our investment portfolio; additional government or market regulation; potentially becoming subject to
Non-GAAP Financial Measures
In presenting James River Group Holdings’ results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in
About
Visit
James River Group Holdings, Ltd. and Subsidiaries |
||||||||||
Condensed Consolidated Balance Sheet Data |
||||||||||
(Unaudited) | ||||||||||
September 30, 2015 |
December 31, 2014 |
|||||||||
($ in thousands, except for share amounts) | ||||||||||
ASSETS | ||||||||||
Invested assets: | ||||||||||
Fixed maturity securities, available-for-sale | $ | 888,480 | $ | 756,963 | ||||||
Fixed maturity securities, trading | 1,251 | 7,388 | ||||||||
Equity securities, available-for-sale | 74,453 | 67,905 | ||||||||
Bank loan participations, held-for-investment | 213,625 | 239,511 | ||||||||
Short-term investments | 50,225 | 131,856 | ||||||||
Other invested assets | 74,301 | 33,622 | ||||||||
Total investments | 1,302,335 | 1,237,245 | ||||||||
Cash and cash equivalents | 76,561 | 73,383 | ||||||||
Accrued investment income | 8,281 | 7,273 | ||||||||
Premiums receivable and agents’ balances | 197,962 | 162,527 | ||||||||
Reinsurance recoverable on unpaid losses | 133,273 | 127,254 | ||||||||
Reinsurance recoverable on paid losses | 5,835 | 1,725 | ||||||||
Deferred policy acquisition costs | 72,673 | 60,202 | ||||||||
Goodwill and intangible assets | 221,509 | 221,956 | ||||||||
Other assets | 77,686 | 67,727 | ||||||||
Total assets | $ | 2,096,115 | $ | 1,959,292 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||
Reserve for losses and loss adjustment expenses | $ | 779,009 | $ | 716,296 | ||||||
Unearned premiums | 329,867 | 277,579 | ||||||||
Senior debt | 88,300 | 88,300 | ||||||||
Junior subordinated debt | 104,055 | 104,055 | ||||||||
Accrued expenses | 29,250 | 31,107 | ||||||||
Other liabilities | 58,218 | 54,034 | ||||||||
Total liabilities | 1,388,699 | 1,271,371 | ||||||||
Total shareholders’ equity | 707,416 | 687,921 | ||||||||
Total liabilities and shareholders’ equity | $ | 2,096,115 | $ | 1,959,292 | ||||||
Tangible equity | $ | 485,907 | $ | 465,965 | ||||||
Tangible equity per common share outstanding | $ | 16.89 | $ | 16.33 | ||||||
Total shareholders’ equity per common share outstanding | $ | 24.59 | $ | 24.10 | ||||||
Common shares outstanding at end-of-period | 28,769,487 | 28,540,350 | ||||||||
Debt to total capitalization ratio | 21.4 | % | 21.9 | % | ||||||
James River Group Holdings, Ltd. and Subsidiaries |
|||||||||||||||||||
Condensed Consolidated Income Statement Data |
|||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||||
($ in thousands, except for share data) |
|||||||||||||||||||
REVENUES | |||||||||||||||||||
Gross written premiums | $ | 148,236 | $ | 171,415 | $ | 463,505 | $ | 415,616 | |||||||||||
Net written premiums | $ | 122,928 | $ | 153,836 | $ | 390,401 | $ | 367,618 | |||||||||||
Net earned premiums | $ | 122,705 | $ | 99,989 | $ | 345,776 | $ | 286,057 | |||||||||||
Net investment income | 9,510 | 9,996 | 34,496 | 33,189 | |||||||||||||||
Net realized investment (losses) gains | (17 | ) | 2,033 | (2,473 | ) | (1,678 | ) | ||||||||||||
Other income | 925 | (201 | ) | 2,018 | 740 | ||||||||||||||
Total revenues | 133,123 | 111,817 | 379,817 | 318,308 | |||||||||||||||
EXPENSES | |||||||||||||||||||
Losses and loss adjustment expenses | 66,718 | 54,486 | 209,133 | 171,936 | |||||||||||||||
Other operating expenses | 43,387 | 34,114 | 119,764 | 98,971 | |||||||||||||||
Other expenses | 69 | 2,459 | 207 | 2,848 | |||||||||||||||
Interest expense | 1,769 | 1,557 | 5,217 | 4,661 | |||||||||||||||
Amortization of intangible assets | 149 | 149 | 447 | 447 | |||||||||||||||
Total expenses | 112,092 | 92,765 | 334,768 | 278,863 | |||||||||||||||
Income before taxes | 21,031 | 19,052 | 45,049 | 39,445 | |||||||||||||||
Income tax expense | (2,070 | ) | (1,884 | ) | (4,222 | ) | (3,626 | ) | |||||||||||
NET INCOME | $ | 18,961 | $ | 17,168 | $ | 40,827 | $ | 35,819 | |||||||||||
NET OPERATING INCOME | $ | 19,177 | $ | 18,288 | $ | 43,230 | $ | 39,639 | |||||||||||
EARNINGS PER SHARE | |||||||||||||||||||
Basic | $ | 0.66 | $ | 0.60 | $ | 1.43 | $ | 1.26 | |||||||||||
Diluted | $ | 0.64 | $ | 0.60 | $ | 1.40 | $ | 1.24 | |||||||||||
NET OPERATING INCOME PER SHARE | |||||||||||||||||||
Basic | $ | 0.67 | $ | 0.64 | $ | 1.51 | $ | 1.39 | |||||||||||
Diluted | $ | 0.65 | $ | 0.64 | $ | 1.48 | $ | 1.38 | |||||||||||
Weighted-average common shares outstanding: | |||||||||||||||||||
Basic | 28,735,087 | 28,540,350 | 28,608,398 | 28,540,350 | |||||||||||||||
Diluted | 29,418,251 | 28,793,815 | 29,244,520 | 28,787,500 | |||||||||||||||
Cash dividends declared per common share | $ | 1.16 | $ | 2.45 | $ | 1.48 | $ | 2.45 | |||||||||||
Ratios: | |||||||||||||||||||
Loss ratio | 54.4 | % | 54.5 | % | 60.5 | % | 60.1 | % | |||||||||||
Expense ratio | 34.7 | % | 34.3 | % | 34.1 | % | 34.4 | % | |||||||||||
Combined ratio | 89.0 | % | 88.8 | % | 94.6 | % | 94.5 | % |
James River Group Holdings, Ltd. and Subsidiaries |
||||||||||||||||||
Segment Results | ||||||||||||||||||
EXCESS AND SURPLUS LINES |
||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||
($ in thousands) | ||||||||||||||||||
Gross written premiums | $ | 82,249 | $ | 61,857 | $ | 235,384 | $ | 182,544 | ||||||||||
Net written premiums | $ | 68,731 | $ | 51,079 | $ | 191,951 | $ | 150,618 | ||||||||||
Net earned premiums | $ | 65,804 | $ | 51,230 | $ | 178,071 | $ | 138,313 | ||||||||||
Losses and loss adjustment expenses | (32,853 | ) | (23,882 | ) | (101,383 | ) | (77,362 | ) | ||||||||||
Underwriting expenses | (15,904 | ) | (14,315 | ) | (46,429 | ) | (39,020 | ) | ||||||||||
Underwriting profit (a), (b) | $ | 17,047 | $ | 13,033 | $ | 30,259 | $ | 21,931 | ||||||||||
Ratios: | ||||||||||||||||||
Loss ratio | 49.9 | % | 46.6 | % | 56.9 | % | 55.9 | % | ||||||||||
Expense ratio | 24.2 | % | 27.9 | % | 26.1 | % | 28.2 | % | ||||||||||
Combined ratio | 74.1 | % | 74.6 | % | 83.0 | % | 84.1 | % | ||||||||||
(a) See "Reconciliation of Non-GAAP Measures." | ||||||||||||||||||
(b) Underwriting results include fee income of $861,000 and $(218,000) for the three months ended September 30, 2015 and 2014, respectively, and $1.8 million and $565,000 for the respective nine month periods. | ||||||||||||||||||
SPECIALTY ADMITTED INSURANCE |
|||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
($ in thousands) | |||||||||||||||
Gross written premiums | $ | 22,898 | $ | 16,211 | $ | 61,755 | $ | 40,447 | |||||||
Net written premiums | $ | 11,110 | $ | 9,212 | $ | 31,751 | $ | 24,855 | |||||||
Net earned premiums | $ | 10,743 | $ | 7,185 | $ | 30,448 | $ | 18,847 | |||||||
Losses and loss adjustment expenses | (6,448 | ) | (3,687 | ) | (18,377 | ) | (10,274 | ) | |||||||
Underwriting expenses | (3,833 | ) | (3,336 | ) | (11,565 | ) | (9,451 | ) | |||||||
Underwriting profit (loss) (a), (b) | $ | 462 | $ | 162 | $ | 506 | $ | (878 | ) | ||||||
Ratios: | |||||||||||||||
Loss ratio | 60.0 | % | 51.3 | % | 60.4 | % | 54.5 | % | |||||||
Expense ratio | 35.7 | % | 46.4 | % | 38.0 | % | 50.1 | % | |||||||
Combined ratio | 95.7 | % | 97.7 | % | 98.3 | % | 104.7 | % | |||||||
(a) See "Reconciliation of Non-GAAP Measures." | |||||||||||||||
(b) Underwriting results include fee income of $328,000 and $211,000 for the three months ended September 30, 2015 and 2014, respectively, and $992,000 and $514,000 for the respective nine month periods. |
|||||||||||||||
CASUALTY REINSURANCE |
|||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
($ in thousands) | |||||||||||||||
Gross written premiums | $ | 43,089 | $ | 93,347 | $ | 166,366 | $ | 192,625 | |||||||
Net written premiums | $ | 43,087 | $ | 93,545 | $ | 166,699 | $ | 192,145 | |||||||
Net earned premiums | $ | 46,158 | $ | 41,574 | $ | 137,257 | $ | 128,897 | |||||||
Losses and loss adjustment expenses | (27,417 | ) | (26,917 | ) | (89,373 | ) | (84,300 | ) | |||||||
Underwriting expenses | (18,465 | ) | (14,640 | ) | (46,973 | ) | (44,173 | ) | |||||||
Underwriting profit (a) | $ | 276 | $ | 17 | $ | 911 | $ | 424 | |||||||
Ratios: | |||||||||||||||
Loss ratio | 59.4 | % | 64.7 | % | 65.1 | % | 65.4 | % | |||||||
Expense ratio | 40.0 | % | 35.2 | % | 34.2 | % | 34.3 | % | |||||||
Combined ratio | 99.4 | % | 100.0 | % | 99.3 | % | 99.7 | % | |||||||
(a) See "Reconciliation of Non-GAAP Measures." | |||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES
The following table reconciles the underwriting profit (loss) by individual operating segment and of the whole Company to consolidated income before taxes. We believe that these measures are useful to investors in evaluating the performance of our Company and its operating segments because our objective is to consistently earn underwriting profits. We evaluate the performance of our operating segments and allocate resources based primarily on underwriting profit (loss) of operating segments. Our definition of underwriting profit (loss) of operating segments and underwriting profit (loss) may not be comparable to that of other companies.
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
($ in thousands) | |||||||||||||||
Underwriting profit (loss) of the operating segments: | |||||||||||||||
Excess and Surplus Lines | $ | 17,047 | $ | 13,033 | $ | 30,259 | $ | 21,931 | |||||||
Specialty Admitted Insurance | 462 | 162 | 506 | (878 | ) | ||||||||||
Casualty Reinsurance | 276 | 17 | 911 | 424 | |||||||||||
Total underwriting profit of operating segments | 17,785 | 13,212 | 31,676 | 21,477 | |||||||||||
Other operating expenses of the Corporate and Other segment |
(4,324 | ) | (2,041 | ) | (12,958 | ) | (5,762 | ) | |||||||
Underwriting profit (a) | 13,461 | 11,171 | 18,718 | 15,715 | |||||||||||
Net investment income | 9,510 | 9,996 | 34,496 | 33,189 | |||||||||||
Net realized investment (losses) gains | (17 | ) | 2,033 | (2,473 | ) | (1,678 | ) | ||||||||
Other income and expenses | (5 | ) | (2,442 | ) | (28 | ) | (2,673 | ) | |||||||
Interest expense | (1,769 | ) | (1,557 | ) | (5,217 | ) | (4,661 | ) | |||||||
Amortization of intangible assets | (149 | ) | (149 | ) | (447 | ) | (447 | ) | |||||||
Consolidated income before taxes | $ | 21,031 | $ | 19,052 | $ | 45,049 | $ | 39,445 | |||||||
(a) Included in underwriting results for the three months ended September 30, 2015 and 2014 is fee income of $1.2 million and $(7,000), respectively, and $2.8 million and $1.1 million for the respective nine month periods. |
|||||||||||||||
We define net operating income as net income excluding net realized investment gains and losses, expenses related to due diligence costs for various merger and acquisition activities, costs associated with our initial public offering, severance costs associated with terminated employees, impairment charges on goodwill and intangible assets and gains on extinguishment of debt. We use net operating income as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance. Net operating income should not be viewed as a substitute for net income calculated in accordance with GAAP, and our definition of net operating income may not be comparable to that of other companies.
Our income before taxes and net income for the three and nine months ended
Three Months Ended September 30, |
|||||||||||||||
2015 | 2014 | ||||||||||||||
Income Before Taxes |
Net Income |
Income Before Taxes |
Net Income |
||||||||||||
($ in thousands) | |||||||||||||||
Income as reported | $ | 21,031 | $ | 18,961 | $ | 19,052 | $ | 17,168 | |||||||
Net realized investment losses (gains) | 17 | 63 | (2,033 | ) | (1,420 | ) | |||||||||
Other expenses | 69 | 45 | 2,459 | (a) | 2,434 | ||||||||||
Interest expense on leased building the Company is deemed to own for accounting purposes |
166 | 108 | 163 | 106 | |||||||||||
Net operating income | $ | 21,283 | $ | 19,177 | $ | 19,641 | $ | 18,288 | |||||||
Nine Months Ended September 30, |
|||||||||||||||
2015 | 2014 | ||||||||||||||
Income Before Taxes |
Net Income |
Income Before Taxes |
Net Income |
||||||||||||
($ in thousands) | |||||||||||||||
Income as reported | $ | 45,049 | $ | 40,827 | $ | 39,445 | $ | 35,819 | |||||||
Net realized investment losses | 2,473 | 1,946 | 1,678 | 723 | |||||||||||
Other expenses | 207 | 135 | 2,848 | (a) | 2,775 | ||||||||||
Interest expense on leased building the Company is deemed to own for accounting purposes |
496 | 322 | 495 | 322 | |||||||||||
Net operating income | $ | 48,225 | $ | 43,230 | $ | 44,466 | $ | 39,639 | |||||||
(a) Principally costs of the initial public offering. | |||||||||||||||
We define tangible equity as the sum of shareholders’ equity less goodwill and intangible assets (net of amortization). Our definition of tangible equity may not be comparable to that of other companies, and it should not be viewed as a substitute for shareholders’ equity calculated in accordance with GAAP. We use tangible equity internally to evaluate the strength of our balance sheet and to compare returns relative to this measure. The following table reconciles shareholders’ equity to tangible equity for
September 30, | June 30, | December 31, | |||||||||
2015 | 2015 | 2014 | |||||||||
Shareholders' equity | $ | 707,416 | $ | 692,185 | $ | 687,921 | |||||
Less: Goodwill and intangible assets | 221,509 | 221,658 | 221,956 | ||||||||
Tangible equity | $ | 485,907 | $ | 470,527 | $ | 465,965 |
For more information contact:Robert Myron President and Chief Operating Officer 1-441-278-4583 InvestorRelations@jrgh.net