James River Group Holdings Reports 2016 Second Quarter Results
EARNINGS PER SHARE OF
______________________________
NET OPERATING EARNINGS PER SHARE OF
______________________________
16.9% AND 10.5% GROWTH IN NET INCOME AND OPERATING EARNINGS
_______________________________
25.8% GROWTH IN E&S SEGMENT GROSS WRITTEN PREMIUMS
_______________________________
3.4% INCREASE IN SHAREHOLDERS’ EQUITY AND 4.7% INCREASE IN TANGIBLE EQUITY PER SHARE
________________________________
DECLARES A
________________________________
PEMBROKE,
“Net operating income, underwriting profits and net operating income per share all increased compared to last year.”
“This quarter, our total net earned premium from the excess and surplus lines market, which includes all of our Excess and Surplus Lines segment and a portion of our Casualty Reinsurance segment, represented 79.5% of net earned premiums (this had been 75.3% last year). We believe this bodes well for future profitability.”
“We also made good progress in the quarter growing our fee income.”
“The combination of strong growth and increasing fee income is having a positive effect on our expense ratio, which declined by 2.4 percentage points compared to the second quarter of last year.”
“I commend our entire team for these good results.”
Mr. Abram concluded, “In keeping with our Board's emphasis on capital efficiency and management, the Directors voted to declare a dividend of
Significant factors underpinning our increased earnings in the second quarter of 2016 include:
- Each of the Company’s operating segments made an underwriting profit;
- A combined ratio of 96.1% compared to 97.8% in the prior year;
- Each of the Company’s operating segments had favorable reserve development during the period;
- Gross written premiums of
$170.7 million , as follows:
Three Months Ended June 30, | |||||||||||
($ in thousands) | 2016 | 2015 | Change | ||||||||
Excess and Surplus Lines | $ | 97,427 | $ | 77,417 | 25.8 | % | |||||
Specialty Admitted Insurance | 34,201 | 17,931 | 90.7 | % | |||||||
Casualty Reinsurance | 39,043 | 88,663 | (56.0 | )% | |||||||
$ | 170,671 | $ | 184,011 | (7.2 | )% | ||||||
- Net written premiums of
$133.1 million , as follows:
Three Months Ended June 30, | |||||||||||
($ in thousands) | 2016 | 2015 | Change | ||||||||
Excess and Surplus Lines | $ | 81,890 | $ | 60,924 | 34.4 | % | |||||
Specialty Admitted Insurance | 11,679 | 9,167 | 27.4 | % | |||||||
Casualty Reinsurance | 39,489 | 88,723 | (55.5 | )% | |||||||
$ | 133,058 | $ | 158,814 | (16.2 | )% | ||||||
- Net income for the second quarter of 2016 was
$14.6 million compared to$12.5 million in 2015; - Net operating income in 2016 of
$13.7 million compared to$12.4 million in 2015; - Fully diluted earnings per share of
$0.49 compared to$0.43 in the prior year; - Diluted operating earnings per share of
$0.46 compared to$0.42 in the prior year; and - Our expense ratio decreased by 2.4 points from 33.8% in the second quarter of 2015 to 31.4%.
Despite significant growth in our
Our E&S Segment’s gross written premiums grew 25.8% compared to the prior quarter. E&S submissions were up 14.0% and quotes were up 19.0%. We grew significantly in our Manufacturers and Contractors, General Casualty, Excess Casualty and Commercial Auto divisions over the prior year.
We found opportunities for profitable growth in our
Significant factors underpinning our increased earnings for the six-month period ended
- Each of the Company’s operating segments made an underwriting profit;
- A combined ratio of 96.0% compared to 97.6% in the prior year;
- Each of the Company’s operating segments had favorable reserve development during the period;
- Gross written premiums of
$303.7 million as follows:
Six Months Ended June 30, | |||||||||||
($ in thousands) | 2016 | 2015 | Change | ||||||||
Excess and Surplus Lines | $ | 179,535 | $ | 153,135 | 17.2 | % | |||||
Specialty Admitted Insurance | 62,888 | 38,857 | 61.8 | % | |||||||
Casualty Reinsurance | 61,319 | 123,277 | (50.3 | )% | |||||||
$ | 303,742 | $ | 315,269 | (3.7 | )% | ||||||
- Net written premiums of
$240.0 million , as follows:
Six Months Ended June 30, | |||||||||||
($ in thousands) | 2016 | 2015 | Change | ||||||||
Excess and Surplus Lines | $ | 153,425 | $ | 123,220 | 24.5 | % | |||||
Specialty Admitted Insurance | 24,725 | 20,641 | 19.8 | % | |||||||
Casualty Reinsurance | 61,809 | 123,612 | (50.0 | )% | |||||||
$ | 239,959 | $ | 267,473 | (10.3 | )% | ||||||
- Net income in 2016 of
$27.4 million compared to$21.9 million in 2015; - Net operating income in 2016 of
$26.5 million compared to$24.1 million in 2015; - Fully diluted earnings per share of
$0.92 compared to$0.75 in the prior year; - Diluted operating earnings per share of
$0.89 compared to$0.82 in the prior year; and - Our expense ratio decreased by 1.5 points from 33.8% in the first half of 2015 to 32.3%.
Tangible equity increased 5.1% in the second quarter of 2016 from
On a year-to-date basis, tangible equity increased 10.7% from
Results for the quarter ended
The pre-tax development by segment was as follows:
Three Months Ended June 30, | Six Months Ended June 30, |
||||||||||||||||||||||
2016 | 2015 | Change | 2016 | 2015 | Change | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Excess and Surplus Lines | $ | 3,611 | $ | 3,439 | $ | 172 | $ | 8,004 | $ | 8,374 | $ | (370 | ) | ||||||||||
Specialty Admitted Insurance | 617 | 189 | 428 | 928 | 196 | 732 | |||||||||||||||||
Casualty Reinsurance | 520 | (1,110 | ) | 1,630 | 483 | (3,563 | ) | 4,046 | |||||||||||||||
$ | 4,748 | $ | 2,518 | $ | 2,230 | $ | 9,415 | $ | 5,007 | $ | 4,408 | ||||||||||||
Net investment income for the second quarter of 2016 was
Three Months Ended June 30, | Six Months Ended June 30, |
||||||||||||||||||||||
2016 | 2015 | % Change | 2016 | 2015 | % Change | ||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Renewable Energy Investments | $ | (1,451 | ) | $ | 2,162 | - | $ | (769 | ) | $ | 4,615 | - | |||||||||||
Other Private Investments | 1,972 | 1,046 | 88.5 | % | 2,457 | 1,597 | 53.9 | % | |||||||||||||||
All Other Net Investment Income | 11,032 | 9,792 | 12.7 | % | 21,137 | 18,774 | 12.6 | % | |||||||||||||||
Total Net Investment Income | $ | 11,553 | $ | 13,000 | (11.1 | )% | $ | 22,825 | $ | 24,986 | (8.6 | )% | |||||||||||
Our annualized gross investment yield on average fixed maturity securities for the three and six months ended
During the second quarter of 2016, we recognized
Dividend
The Board of Directors declared a cash dividend of
Conference Call
Forward-Looking Statements
This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, such forward-looking statements may be identified by terms such as believe, expect, seek, may, will, intend, project, plan, estimate or similar words. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Although it is not possible to identify all of these risks and factors, they include, among others, the following: losses exceeding reserves; loss of key members of our management or employees; adverse economic factors; a decline in our financial strength; loss of a group of brokers or agents that generate significant portions of our business; loss of a significant customer; losses in our investment portfolio; additional government or market regulation; failure of any loss limitation or the effect on our business of emerging claims and coverage issues; loss settlements made by ceding companies and fronting carriers; the Company or its non-
Non-GAAP Financial Measures
In presenting James River Group Holding’s results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in
About
Visit
Condensed Consolidated Balance Sheet Data
(Unaudited)
|
June 30, 2016 |
December 31, 2015 | |||||||||
($ in thousands, except for share amounts) | |||||||||||
ASSETS | |||||||||||
Invested assets: | |||||||||||
Fixed maturity securities, available-for-sale | $ | 952,572 | $ | 899,660 | |||||||
Fixed maturity securities, trading | 5,064 | 5,046 | |||||||||
Equity securities, available-for-sale | 92,692 | 74,111 | |||||||||
Bank loan participations, held-for-investment | 205,957 | 191,700 | |||||||||
Short-term investments | 14,906 | 19,270 | |||||||||
Other invested assets | 48,032 | 54,504 | |||||||||
Total investments | 1,319,223 | 1,244,291 | |||||||||
Cash and cash equivalents | 80,654 | 106,406 | |||||||||
Accrued investment income | 7,613 | 8,068 | |||||||||
Premiums receivable and agents’ balances | 219,186 | 176,685 | |||||||||
Reinsurance recoverable on unpaid losses | 153,706 | 131,788 | |||||||||
Reinsurance recoverable on paid losses | 5,973 | 11,298 | |||||||||
Deferred policy acquisition costs | 55,800 | 60,754 | |||||||||
Goodwill and intangible assets | 221,061 | 221,359 | |||||||||
Other assets | 126,645 | 94,848 | |||||||||
Total assets | $ | 2,189,861 | $ | 2,055,497 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Reserve for losses and loss adjustment expenses | $ | 843,337 | $ | 785,322 | |||||||
Unearned premiums | 322,323 | 301,104 | |||||||||
Senior debt | 88,300 | 88,300 | |||||||||
Junior subordinated debt | 104,055 | 104,055 | |||||||||
Accrued expenses | 28,812 | 29,476 | |||||||||
Other liabilities | 73,136 | 66,202 | |||||||||
Total liabilities | 1,459,963 | 1,374,459 | |||||||||
Total shareholders’ equity | 729,898 | 681,038 | |||||||||
Total liabilities and shareholders’ equity | $ | 2,189,861 | $ | 2,055,497 | |||||||
Tangible equity | $ | 508,837 | $ | 459,679 | |||||||
Tangible equity per common share outstanding | $ | 17.49 | $ | 15.88 | |||||||
Total shareholders’ equity per common share outstanding | $ | 25.09 | $ | 23.53 | |||||||
Common shares outstanding | 29,091,496 | 28,941,547 | |||||||||
Debt to total capitalization ratio | 20.9 | % | 22.0 | % | |||||||
Condensed Consolidated Income Statement Data
(Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||
($ in thousands, except for share data) | |||||||||||||||||||
REVENUES | |||||||||||||||||||
Gross written premiums | $ | 170,671 | $ | 184,011 | $ | 303,742 | $ | 315,269 | |||||||||||
Net written premiums | $ | 133,058 | $ | 158,814 | $ | 239,959 | $ | 267,473 | |||||||||||
Net earned premiums | $ | 118,555 | $ | 106,060 | $ | 235,685 | $ | 223,071 | |||||||||||
Net investment income | 11,553 | 13,000 | 22,825 | 24,986 | |||||||||||||||
Net realized investment gains (losses) | 1,619 | 350 | 2,166 | (2,456 | ) | ||||||||||||||
Other income | 2,784 | 817 | 5,164 | 1,093 | |||||||||||||||
Total revenues | 134,511 | 120,227 | 265,840 | 246,694 | |||||||||||||||
EXPENSES | |||||||||||||||||||
Losses and loss adjustment expenses | 76,659 | 67,931 | 150,165 | 142,415 | |||||||||||||||
Other operating expenses | 39,974 | 36,580 | 81,153 | 76,377 | |||||||||||||||
Other expenses | 91 | 69 | 79 | 138 | |||||||||||||||
Interest expense | 2,041 | 1,744 | 4,215 | 3,448 | |||||||||||||||
Amortization of intangible assets | 149 | 149 | 298 | 298 | |||||||||||||||
Total expenses | 118,914 | 106,473 | 235,910 | 222,676 | |||||||||||||||
Income before taxes | 15,597 | 13,754 | 29,930 | 24,018 | |||||||||||||||
Federal income tax expense | 1,001 | 1,265 | 2,497 | 2,152 | |||||||||||||||
NET INCOME | $ | 14,596 | $ | 12,489 | $ | 27,433 | $ | 21,866 | |||||||||||
NET OPERATING INCOME | $ | 13,665 | $ | 12,362 | $ | 26,503 | $ | 24,053 | |||||||||||
EARNINGS PER SHARE | |||||||||||||||||||
Basic | $ | 0.50 | $ | 0.44 | $ | 0.95 | $ | 0.77 | |||||||||||
Diluted | $ | 0.49 | $ | 0.43 | $ | 0.92 | $ | 0.75 | |||||||||||
NET OPERATING INCOME PER SHARE | |||||||||||||||||||
Basic | $ | 0.47 | $ | 0.43 | $ | 0.91 | $ | 0.84 | |||||||||||
Diluted | $ | 0.46 | $ | 0.42 | $ | 0.89 | $ | 0.82 | |||||||||||
Weighted-average common shares outstanding: | |||||||||||||||||||
Basic | 29,035,512 | 28,547,616 | 28,994,260 | 28,544,003 | |||||||||||||||
Diluted | 29,825,914 | 29,214,859 | 29,784,083 | 29,156,604 | |||||||||||||||
Cash dividends declared per common share | $ | 0.20 | $ | 0.16 | $ | 0.40 | $ | 0.32 | |||||||||||
Ratios: | |||||||||||||||||||
Loss ratio | 64.7 | % | 64.0 | % | 63.7 | % | 63.8 | % | |||||||||||
Expense ratio | 31.4 | % | 33.8 | % | 32.3 | % | 33.8 | % | |||||||||||
Combined ratio | 96.1 | % | 97.8 | % | 96.0 | % | 97.6 | % | |||||||||||
Accident year loss ratio | 68.7 | % | 66.4 | % | 67.7 | % | 66.1 | % | |||||||||||
Segment Results
EXCESS AND SURPLUS LINES
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||||||||||
2016 | 2015 | % Change | 2016 | 2015 | % Change | |||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||
Gross written premiums | $ | 97,427 | $ | 77,417 | 25.8 | % | $ | 179,535 | $ | 153,135 | 17.2 | % | ||||||||||||||||
Net written premiums | $ | 81,890 | $ | 60,924 | 34.4 | % | $ | 153,425 | $ | 123,220 | 24.5 | % | ||||||||||||||||
Net earned premiums | $ | 70,565 | $ | 52,867 | 33.5 | % | $ | 136,070 | $ | 112,267 | 21.2 | % | ||||||||||||||||
Losses and loss adjustment expenses | (46,061 | ) | (32,688 | ) | 40.9 | % | (86,724 | ) | (68,530 | ) | 26.5 | % | ||||||||||||||||
Underwriting expenses | (14,721 | ) | (14,410 | ) | 2.2 | % | (30,359 | ) | (30,525 | ) | (0.5 | )% | ||||||||||||||||
Underwriting profit (a), (b) | $ | 9,783 | $ | 5,769 | 69.6 | % | $ | 18,987 | $ | 13,212 | 43.7 | % | ||||||||||||||||
Ratios: | ||||||||||||||||||||||||||||
Loss ratio | 65.3 | % | 61.8 | % | 63.7 | % | 61.0 | % | ||||||||||||||||||||
Expense ratio | 20.9 | % | 27.3 | % | 22.3 | % | 27.2 | % | ||||||||||||||||||||
Combined ratio | 86.1 | % | 89.1 | % | 86.0 | % | 88.2 | % | ||||||||||||||||||||
Accident year loss ratio | 70.4 | % | 68.3 | % | 69.6 | % | 68.5 | % | ||||||||||||||||||||
(a) See "Reconciliation of Non-GAAP Measures." | ||||||||||||||||||||||||||||
(b) Underwriting results include fees of $2.7 million and $2.1 million for the three months ended June 30, 2016 and 2015, respectively, and $5.0 million and $2.4 million for the respective six month periods. These amounts are included in “Other income” in our Condensed Consolidated Income Statements. | ||||||||||||||||||||||||||||
SPECIALTY ADMITTED INSURANCE
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||||||||||
2016 | 2015 | % Change | 2016 | 2015 | % Change | |||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||
Gross written premiums | $ | 34,201 | $ | 17,931 | 90.7 | % | $ | 62,888 | $ | 38,857 | 61.8 | % | ||||||||||||||||
Net written premiums | $ | 11,679 | $ | 9,167 | 27.4 | % | $ | 24,725 | $ | 20,641 | 19.8 | % | ||||||||||||||||
Net earned premiums | $ | 12,207 | $ | 10,150 | 20.3 | % | $ | 23,612 | $ | 19,705 | 19.8 | % | ||||||||||||||||
Losses and loss adjustment expenses | (7,480 | ) | (6,133 | ) | 22.0 | % | (14,080 | ) | (11,929 | ) | 18.0 | % | ||||||||||||||||
Underwriting expenses | (4,602 | ) | (3,818 | ) | 20.5 | % | (8,932 | ) | (7,732 | ) | 15.5 | % | ||||||||||||||||
Underwriting profit (a), (b) | $ | 125 | $ | 199 | (37.2 | )% | $ | 600 | $ | 44 | - | |||||||||||||||||
Ratios: | ||||||||||||||||||||||||||||
Loss ratio | 61.3 | % | 60.4 | % | 59.6 | % | 60.5 | % | ||||||||||||||||||||
Expense ratio | 37.7 | % | 37.6 | % | 37.8 | % | 39.2 | % | ||||||||||||||||||||
Combined ratio | 99.0 | % | 98.0 | % | 97.5 | % | 99.8 | % | ||||||||||||||||||||
Accident year loss ratio | 66.3 | % | 62.3 | % | 63.6 | % | 61.5 | % | ||||||||||||||||||||
(a) See "Reconciliation of Non-GAAP Measures." | ||||||||||||||||||||||||||||
(b) Underwriting results include fees of $742,000 and $454,000 for the three months ended June 30, 2016 and 2015, respectively, and $1.6 million and $839,000 for the respective six month periods. These amounts are included in “Other operating expenses” in our Condensed Consolidated Income Statements. | ||||||||||||||||||||||||||||
CASUALTY REINSURANCE
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||||||||||
2016 | 2015 | % Change | 2016 | 2015 | % Change | |||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||
Gross written premiums | $ | 39,043 | $ | 88,663 | (56.0 | )% | $ | 61,319 | $ | 123,277 | (50.3 | )% | ||||||||||||||||
Net written premiums | $ | 39,489 | $ | 88,723 | (55.5 | )% | $ | 61,809 | $ | 123,612 | (50.0 | )% | ||||||||||||||||
Net earned premiums | $ | 35,783 | $ | 43,043 | (16.9 | )% | $ | 76,003 | $ | 91,099 | (16.6 | )% | ||||||||||||||||
Losses and loss adjustment expenses | (23,118 | ) | (29,110 | ) | (20.6 | )% | (49,361 | ) | (61,956 | ) | (20.3 | )% | ||||||||||||||||
Underwriting expenses | (12,459 | ) | (13,339 | ) | (6.6 | )% | (26,102 | ) | (28,508 | ) | (8.4 | )% | ||||||||||||||||
Underwriting profit (a), (b) | $ | 206 | $ | 594 | (65.3 | )% | $ | 540 | $ | 635 | (15.0 | )% | ||||||||||||||||
Ratios: | ||||||||||||||||||||||||||||
Loss ratio | 64.6 | % | 67.6 | % | 64.9 | % | 68.0 | % | ||||||||||||||||||||
Expense ratio | 34.8 | % | 31.0 | % | 34.3 | % | 31.3 | % | ||||||||||||||||||||
Combined ratio | 99.4 | % | 98.6 | % | 99.3 | % | 99.3 | % | ||||||||||||||||||||
Accident year loss ratio | 66.1 | % | 65.1 | % | 65.6 | % | 64.1 | % | ||||||||||||||||||||
(a) See "Reconciliation of Non-GAAP Measures." | ||||||||||||||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES
Underwriting Profit
The following table reconciles the underwriting profit by individual operating segment and of the whole Company to consolidated income before taxes. We believe that these measures are useful to investors in evaluating the performance of our Company and its operating segments because our objective is to consistently earn underwriting profits. We evaluate the performance of our operating segments and allocate resources based primarily on the underwriting profit of operating segments. Our definition of underwriting profit of operating segments and underwriting profit may not be comparable to that of other companies.
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(in thousands) | |||||||||||||||
Underwriting profit of the operating segments: | |||||||||||||||
Excess and Surplus Lines | $ | 9,783 | $ | 5,769 | $ | 18,987 | $ | 13,212 | |||||||
Specialty Admitted Insurance | 125 | 199 | 600 | 44 | |||||||||||
Casualty Reinsurance | 206 | 594 | 540 | 635 | |||||||||||
Total underwriting profit of operating segments | 10,114 | 6,562 | 20,127 | 13,891 | |||||||||||
Other operating expenses of the Corporate and Other segment | (5,475 | ) | (4,255 | ) | (10,727 | ) | (8,634 | ) | |||||||
Underwriting profit (a) | 4,639 | 2,307 | 9,400 | 5,257 | |||||||||||
Net investment income | 11,553 | 13,000 | 22,825 | 24,986 | |||||||||||
Net realized investment gains (losses) | 1,619 | 350 | 2,166 | (2,456 | ) | ||||||||||
Other income and expenses | (24 | ) | (10 | ) | 52 | (23 | ) | ||||||||
Interest expense | (2,041 | ) | (1,744 | ) | (4,215 | ) | (3,448 | ) | |||||||
Amortization of intangible assets | (149 | ) | (149 | ) | (298 | ) | (298 | ) | |||||||
Income before taxes | $ | 15,597 | $ | 13,754 | $ | 29,930 | $ | 24,018 | |||||||
(a) Included in underwriting results for the three months ended June 30, 2016 and 2015 is fee income of $3.5 million and $2.6 million, respectively, and $6.6 million and $3.3 million for the respective six month periods. | |||||||||||||||
Net Operating Income
We define net operating income as net income excluding net realized investment gains and losses, expenses related to due diligence for various merger and acquisition activities, costs associated with our initial public offering, severance costs associated with terminated employees, impairment charges on goodwill and intangible assets and gains on extinguishment of debt. We use net operating income as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance. Net operating income should not be viewed as a substitute for net income calculated in accordance with GAAP, and our definition of net operating income may not be comparable to that of other companies.
Our income before taxes and net income for the three and six months ended
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||
2016 |
2015 |
|||||||||||||||||||||||||||||||||
Income Before Taxes | Net Income | Income Before Taxes | Net Income | |||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||
Income as reported | $ | 15,597 | $ | 14,596 | $ | 13,754 | $ | 12,489 | ||||||||||||||||||||||||||
Net realized investment gains | (1,619 | ) | (1,257 | ) | (350 | ) | (279 | ) | ||||||||||||||||||||||||||
Other expenses | 91 | 127 | 69 | 45 | ||||||||||||||||||||||||||||||
Interest expense on leased building the Company is deemed to own for accounting purposes | 306 | 199 | 165 | 107 | ||||||||||||||||||||||||||||||
Net operating income | $ | 14,375 | $ | 13,665 | $ | 13,638 | $ | 12,362 | ||||||||||||||||||||||||||
Six Months Ended June 30, |
||||||||||||||||||||||||||||||||||
2016 |
2015 | |||||||||||||||||||||||||||||||||
Income Before Taxes |
Net Income |
Income Before Taxes |
Net Income | |||||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||||||||
Income as reported | $ | 29,930 | $ | 27,433 |
$ | 24,018 |
$ | 21,866 |
||||||||||||||||||||||||||
Net realized investment (gains) losses | (2,166 | ) | (1,564 | ) | 2,456 | 1,883 | ||||||||||||||||||||||||||||
Other expenses | 79 | 119 | 138 | 90 | ||||||||||||||||||||||||||||||
Interest expense on leased building the Company is deemed to own for accounting purposes | 792 | 515 | 330 | 214 | ||||||||||||||||||||||||||||||
Net operating income | $ | 28,635 | $ | 26,503 | $ | 26,942 |
$ | 24,053 |
||||||||||||||||||||||||||
Tangible Equity and Tangible Equity per Share
We define tangible equity as shareholders’ equity less goodwill and intangible assets (net of amortization). Our definition of tangible equity may not be comparable to that of other companies, and it should not be viewed as a substitute for shareholders’ equity calculated in accordance with GAAP. We use tangible equity internally to evaluate the strength of our balance sheet and to compare returns relative to this measure. The following table reconciles shareholders’ equity to tangible equity for
June 30, 2016 | March 31, 2016 | December 31, 2015 | |||||||||||||||||||||
($ in thousands, except for share data) | Equity | Equity per share | Equity | Equity per share | Equity | Equity per share | |||||||||||||||||
Shareholders' equity | $ | 729,898 | $ | 25.09 | $ | 705,570 | $ | 24.34 | $ | 681,038 | $ | 23.53 | |||||||||||
Goodwill and intangible assets | 221,061 | 7.60 | 221,210 | 7.63 | 221,359 | 7.65 | |||||||||||||||||
Tangible equity | $ | 508,837 | $ | 17.49 | $ | 484,360 | $ | 16.71 | $ | 459,679 | $ | 15.88 | |||||||||||
For more information contact:Robert Myron President and Chief Operating Officer 1-441-278-4583 InvestorRelations@jrgh.net